Cudell West Blvd, Cleveland, OH
Multifamily Property
|
Aluguel pronto para uso
Please note that this investment is now closed. Information below is for historical purposes only.

Property Description
This fully renovated 4-unit portfolio comprising 2 duplex apartment buildings on 1 lot was acquired by a client in February 2025
Property Details
🏢 Multifamily 2 x Duplex
🏢 4-units
🛏️ 5 Bedroom
🛁 4 Bathroom
📐 3,115 sq. ft.
📐 Lot: 7,132 sq.ft
🛠️ Fully Renovated
💵 $3,320/month rents
Purchase Metrics
💵 Purchase Price: $340,000
💰 Initial Investment: $139,400*
🏦 Financed: $221,000
*Includes downpayment and closing costs. For access to the full purchase analysis, please Download Financials or Schedule a Call.
Neighbourhood Analysis
The Cudell / West Boulevard neighborhood is located west of the city, around 12 minutes’ drive from the major employment centres in downtown Cleveland.
With a rapidly growing local population, stable household income, falling vacancy rate, and rising houses prices and rents, the local neighborhood delivers an ideal balance of steady long-term equity growth, and consistently rising rent revenue.
✅ Population Growth: +5.83%*
✅ Regional Jobs: +1.58% p.a.
✅ Income Trend: 0.00% p.a.
✅ Capital Appreciation: +11.38% p.a.
✅ Unemployment: +0.00% p.a.
✅ Rent Price Trend: +4.2% p.a.
✅ Vacancy Trend:-1.4% p.a.
Population growth is over 5-years based on a 3-mile radius of the subject property. Data provided by Corelogic. For access to the full neighborhood report, please Download Financials or Schedule a Call.
Renovation
The home was renovated to an exceptional standard, including;
🏠 4 x Completely new kitchens
🏠 4 x Completely new bathrooms
🏠 Interior remodel throughout each unit
🏠 New flooring throughout each unit
🏠 Paint throughout each unit
🏠 Replaced roof
🏠 2 x New water tanks
🏠 Minor electrical updates
🏠 Major plumbing updates
🏠 Major drywall repairs
🏠 4 x new exterior doors
🏠 Replaced 45 windows
🏠 Masonry repairs
🏠 Finish basement
🏠 Landscaping
🏠 Paint exterior
Financing
Loan Type: 30-Year Amortized
Terms: 30-Year Fixed Interest
Interest Rate: 7.25%
Loan to Value: 65%
Loan Amount: $221,000
Investment Returns
🧮 Initial Cap Rate: 7.3%
📈 10-yr ROI: 24,6% p.a.
Due Diligence
🔍 Our team completed phase 1 due diligence, including:
✅ Purchase analysis
✅ Financing pre-approval
✅ 30-yr buy and hold analysis
✅ Seller disclosure review
✅ Scope of work review
✅ Initial home inspection
✅ Title report
✅ CMA valuation
✅ 328-datapoint neighborhood analysis
✅ Lease & rent roll review
Pre-closing due diligence:
✅ Lenders Appraisal (valuation)
✅ Title Insurance
✅ Final Home Inspection
For access to the supporting documents for this case study, please Download the Financial Analysis or Schedule a Call.
Basic Investment Details
Investment
$340,000
Asset Type
Monthly Gross
$3,320
Monthly NET
$563
Cap Rate
7.3%
Projected ROI*
24,6% p.a.
*Projected ROI is a 10-year average. For a comprehensive breakdown, please download the financial analysis document.