Kansas City, MO
Single Family Home
|
Turnkey Rental
✅ 75% Financing Available for Non-U.S Citizens
Purchase Price
$169,000
Initial Investment*
$59,150
Current Rent
$1,600
Cap Rate
8.3% p.a.
10 Year ROI
30.1% p.a.
Initial Investment comprises: 30% down payment and 6% closing costs.
Property Description
Own this fully renovated 3-bedroom single family home generating $1,600 USD in monthly rents
Property Details
🏢 Single Family
🛏️ 3 Bedroom
🛁 1.5 Bathroom
📐 989 sq. ft.
📐 Lot: 5,963 sq.ft
🛠️ Fully Renovated
💵 $1,600/month rents
Financing up to 70% loan-to-value available for Non-U.S. Residents and Foreign Nationals
Neighbourhood Analysis
The East Side neighbourhood in Kansas City offers residents more affordable housing than the majority of neighbourhoods in the united States. The median sold price for homes is $179,450 in June 2025. There is a high demand for good good quality rental property from a diverse tenant base. The neighbourhood score 4 out of 5 on CoreLogic's Rising Star Index for house price appreciation, and is ranked in the top 35% of all neighbourhoods in the nation for investment security. The vacancy rate is falling, and rents are appreciating around 6.4% p.a. The local population (half mile radius) has increased 2.17% over the pat 5 years.
Renovation
The home was renovated to an exceptional standard, including new roof, new wiring, new plumbing, full paint interior and exterior, new flooring, full new kitchen, full new bathroom.
Due Diligence
🔍 Our team completed phase 1 due diligence. All sales contract are also subject to:
✅ Clear title
✅ Financing approval
✅ Home inspection
✅ Sewer scope
✅ Independent appraisal
For access to the supporting documents for this property, please Download the Financial Analysis or Schedule a Call.
Investment Pro-Forma
To access the comprehensive 30-year buy and hold cashflow analysis, please download the Property Factsheet.
IMPORTANT INFORMATION
Cashflow rentals is a consultancy company and does not act as a real estate broker. The information listed on this page was provided by the property owner/seller/broker. All information is deemed to be reliable, but not guaranteed.
Projected returns are based on a cash-on-cash basis using a mortgage to fund 70% of the purchase.
This property is subject to final due diligence before closing, including independent property inspections and lender’s appraisal.
It is the responsibility of a prospective buyer to confirm the accuracy of any pro forma, including estimated rent ranges, closing costs, taxes, insurance, appraisals, and third-party inspections before purchasing any property. Mortgage interest rates are subject to change and actual rates will vary.
Projection Assumptions:
Mortgage Rate: 7.25%
Mortgage LTV: 70%
Annual Capital Appreciation: 5%
Annual Rent Appreciation: 3%
Annual Expense Appreciation: 2%
Closing Costs: 6% of purchase price